Item - 2025.EX28.12
Tracking Status
- City Council adopted this item on December 16 and 17, 2025 without amendments and without debate.
- This item was considered by the Executive Committee on December 9, 2025 and adopted without amendment. It will be considered by City Council on December 16 and 17, 2025.
EX28.12 - Capital Variance Report for the Nine Months Ended September 30, 2025
- Decision Type:
- ACTION
- Status:
- Adopted on Consent
- Wards:
- All
City Council Decision
City Council on December 16 and 17, 2025, adopted the following:
1. City Council approve in-year budget adjustments to Previously Approved Capital Budget and Plan, as detailed in Appendices 2a and 2b to the report (November 25, 2025) from the Chief Financial Officer and Treasurer.
Background Information (Committee)
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260506.pdf
Appendix 1 - 2025 Capital Variance Summary for the Nine Months Ended September 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260507.pdf
Appendix 2a - In-Year Adjustments for the Nine Months Ended September 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260508.pdf
Appendix 2b - In-Year Funding Cleanup Entries for the Nine Months Ended September 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260509.pdf
Appendix 3 - 2025 Nine Month Capital Variance Dashboard by Program and Agency
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260510.pdf
Communications (Committee)
EX28.12 - Capital Variance Report for the Nine Months Ended September 30, 2025
- Decision Type:
- ACTION
- Status:
- Adopted
- Wards:
- All
Committee Recommendations
The Executive Committee recommends that:
1. City Council approve in-year budget adjustments to Previously Approved Capital Budget and Plan, as detailed in Appendices 2a and 2b to the report (November 25, 2025) from the Chief Financial Officer and Treasurer.
Origin
Summary
The purpose of this report is to provide City Council with the City of Toronto capital spending for the nine month period ended September 30, 2025, as well as the projected 2025 year-end expenditures. Furthermore, this report seeks Council's approval for in-year budget adjustments to the previously approved Capital Budget and Plan as outlined in Appendix 2a and Appendix 2b of this report.
Table 1 below summarizes the City's 2025 actual capital expenditures compared with the 2025 Approved Capital Budget for the nine month period ended September 30, 2025, and the projected expenditures by year-end, December 31, 2025.
Table 1: Capital Variance Summary
|
Table 1 |
|||||
|
Corporate Capital Variance Summary |
|||||
|
for the Period Ended September 30, 2025 |
|||||
|
|
2025 Budget* |
2025 Nine Month Year-to-Date |
2025 Projected |
||
|
|
$M |
$M |
% |
$M |
% |
|
City Operations |
2,935.9 |
1,480.9 |
50.4% |
2,448.9 |
83.4% |
|
Agencies |
2,138.5 |
1,149.0 |
53.7% |
2,016.8 |
94.3% |
|
Tax Supported: |
5,074.4 |
2,629.9 |
51.8% |
4,465.7 |
88.0% |
|
Rate Supported: |
1,355.1 |
510.5 |
37.7% |
979.8 |
72.3% |
|
TOTAL |
6,429.5 |
3,140.4 |
48.8% |
5,445.5 |
84.7% |
|
*Note: Includes carry forward funding |
|||||
Capital spending for the first nine months of 2025 totals $3.140 billion, or 48.8% of the 2025 Approved Budget, representing an improvement compared with the five-year historical average of 41.9% for the same period. This upward trend is a positive indication as the City moves toward year-end. Spending levels will continue to be monitored with update to be provided in the final variance report following the 2025 year-end closure.
Background Information
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260506.pdf
Appendix 1 - 2025 Capital Variance Summary for the Nine Months Ended September 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260507.pdf
Appendix 2a - In-Year Adjustments for the Nine Months Ended September 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260508.pdf
Appendix 2b - In-Year Funding Cleanup Entries for the Nine Months Ended September 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260509.pdf
Appendix 3 - 2025 Nine Month Capital Variance Dashboard by Program and Agency
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-260510.pdf