Item - 2025.EX25.9
Tracking Status
- City Council adopted this item on July 23 and 24, 2025 without amendments and without debate.
- This item was considered by the Executive Committee on July 16, 2025 and adopted without amendment. It will be considered by City Council on July 23 and 24, 2025.
EX25.9 - Capital Variance Report for the Four Months Ended April 30, 2025
- Decision Type:
- ACTION
- Status:
- Adopted on Consent
- Wards:
- All
City Council Decision
City Council on July 23 and 24, 2025, adopted the following:
1. City Council approve in-year budget adjustments to Previously Approved Capital Budget and Plan, as detailed in Appendix 3 to the report (July 2, 2025) from the Chief Financial Officer and Treasurer.
Background Information (Committee)
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257063.pdf
Appendix 1 - 2025 Capital Variance Summary for the Four Months Ended April 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257064.pdf
Appendix 2 - 2025 Major Capital Projects for the Four months Ended April 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257065.pdf
Appendix 3 - In-Year Adjustments for the Four months Ended April 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257066.pdf
Appendix 4 - 2025 Four Month Capital Variance Dashboard by Program and Agency
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257067.pdf
Communications (Committee)
https://www.toronto.ca/legdocs/mmis/2025/ex/comm/communicationfile-194864.pdf
EX25.9 - Capital Variance Report for the Four Months Ended April 30, 2025
- Decision Type:
- ACTION
- Status:
- Adopted
- Wards:
- All
Committee Recommendations
The Executive Committee recommends that:
1. City Council approve in-year budget adjustments to Previously Approved Capital Budget and Plan, as detailed in Appendix 3 to the report (July 2, 2025) from the Chief Financial Officer and Treasurer.
Origin
Summary
The purpose of this report is to provide City Council with the City of Toronto capital spending for the four-month period ended April 30, 2025, as well as the projected 2025 year-end expenditures. Furthermore, this report seeks Council's approval for in-year budget adjustments to previous approved Capital Budget and Plan as outlined in Appendix 3 of this report.
Table 1 below summarizes the City's 2025 actual capital expenditures compared with the 2025 Approved Capital Budget for the four-month period ended April 30, 2025, and the projected expenditures by year-end, December 31, 2025.
Table 1: Capital Variance Summary
|
Table 1 |
|||||
|
Corporate Capital Variance Summary |
|||||
|
for the Period Ended April 30, 2025 |
|||||
|
|
2025 Budget* |
2025 4 Month Year-to-Date |
2025 Projected |
||
|
|
$M |
$M |
% |
$M |
% |
|
City Operations |
2,699.1 |
452.4 |
16.8% |
2,295.0 |
85.0% |
|
Agencies |
2,104.3 |
461.0 |
21.9% |
1,950.5 |
92.7% |
|
Tax Supported: |
4,803.4 |
913.4 |
19.0% |
4,245.5 |
88.4% |
|
Rate Supported: |
1,354.9 |
142.3 |
10.5% |
1,097.9 |
81.0% |
|
TOTAL |
6,158.3 |
1,055.7 |
17.1% |
5,343.4 |
86.8% |
|
*Note: Includes 2024 carry forward funding |
|||||
The City's actual capital spending for the first four months of 2025 totals $1.056 billion, or 17.1 percent of the 2025 Approved Capital Budget. This marks a notable improvement in spending rate compared to the historical average for the same four-month period, which has typically remained below 15 percent and applied against generally smaller capital budgets in the past years. Capital spending will continue to be reviewed with updates provided in future variance reports that will benefit from actual experience over capital intensive months. As more actual delivery materializes over the course of the year, the Programs and Agencies will provide updated spending projections.
Background Information
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257063.pdf
Appendix 1 - 2025 Capital Variance Summary for the Four Months Ended April 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257064.pdf
Appendix 2 - 2025 Major Capital Projects for the Four months Ended April 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257065.pdf
Appendix 3 - In-Year Adjustments for the Four months Ended April 30, 2025
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257066.pdf
Appendix 4 - 2025 Four Month Capital Variance Dashboard by Program and Agency
https://www.toronto.ca/legdocs/mmis/2025/ex/bgrd/backgroundfile-257067.pdf
Communications
https://www.toronto.ca/legdocs/mmis/2025/ex/comm/communicationfile-194864.pdf