Item - 2024.EX19.12

Tracking Status

  • This item was considered by the Executive Committee on December 10, 2024 and adopted without amendment. It will be considered by City Council on December 17, 2024.

EX19.12 - Capital Variance Report for the Nine Months Ended September 30, 2024

Decision Type:
ACTION
Status:
Adopted
Wards:
All

Committee Recommendations

The Executive Committee recommends that:

 

1. City Council approve in-year budget adjustments to the 2024-2033 Approved Capital Budget and Plan, as well as reallocations of funding sources for prior Approved Capital Budgets, as detailed in Appendix 3 to the report (November 25, 2024) from the Chief Financial Officer and Treasurer.

Origin

(November 25, 2024) Report from the Chief Financial Officer and Treasurer

Summary

The purpose of this report is to provide City Council with the City of Toronto capital spending for the nine-month period ended September 30, 2024, as well as the projected 2024 year-end expenditures. Furthermore, this report seeks Council's approval for in-year budget adjustments to previous approved Capital Budget and Plan as outlined in Appendix 3 of this report.

                                               

Table 1 below summarizes the City's 2024 actual capital expenditures compared with the 2024 Approved Capital Budget for the nine-month period ended September 30, 2024, and the projected expenditures by year-end, December 31, 2024.

                                                                                               

Table 1: Capital Variance Summary 

Table 1

Corporate Capital Variance Summary

for the Period Ended September 30, 2024

 

2024 Budget*

2024 Q3 Year-to-Date
Expenditures

2024 Projected
Year-End Expenditures

 

$M

$M

%

$M

%

City Operations

3,279.7

1,148.1

35.0%

2,119.1

64.6%

Agencies

1,643.0

1,026.6

62.5%

1,545.1

94.0%

Tax Supported:

4,922.7

2,174.7

44.2%

3,664.2

74.4%

Rate Supported:

1,445.8

590.4

40.8%

1,128.5

78.1%

TOTAL

6,368.5

2,765.1

43.4%

4,792.7

75.3%

*Note: Includes 2023 carry forward funding

       

 

The City's actual capital spending for the first nine months of 2024 totals $2.765 billion, or 43.4 percent of the 2024 Approved Capital Budget. This is in line with the experience from the previous year. The projected year-end spending rate of 75.3 percent, based on projections from City Programs and Agencies, closely aligns with last year’s forecast for the same reporting period. Capital spending will continue to be monitored, with updates to be provided in the year-end variance report to reflect annual expenditures.

Background Information

(November 25, 2024) Report from the Chief Financial Officer and Treasurer on Capital Variance Report for the Nine Months Ended September 30, 2024
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-251004.pdf
Appendix 1 - 2024 Capital Variance Summary for the Nine Months Ended September 30, 2024
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-251005.pdf
Appendix 2 - 2024 Nine Months Major Capital Projects
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-251006.pdf
Appendix 3 - In-Year Adjustments for the Nine months Ended September 30, 2024
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-251007.pdf
Appendix 4 - 2024 Nine Months Capital Variance Dashboard by Program and Agency
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-251008.pdf

Motions

Motion to Adopt Item moved by Councillor Shelley Carroll (Carried)
Source: Toronto City Clerk at www.toronto.ca/council