Item - 2024.EX16.12
Tracking Status
- City Council adopted this item on July 24 and 25, 2024 without amendments.
- This item was considered by the Executive Committee on July 16, 2024 and adopted without amendment. It will be considered by City Council on July 24 and 25, 2024.
EX16.12 - Capital Variance Report for the Four Months Ended April 30, 2024
- Decision Type:
- ACTION
- Status:
- Adopted
- Wards:
- All
City Council Decision
City Council on July 24 and 25, 2024, adopted the following:
1. City Council approve in-year budget adjustments to the 2024-2033 Approved Capital Budget and Plan, as well as a reallocation of funding sources for 2022 and 2023 Approved Capital Budgets, as detailed in Appendix 3 to the report (July 2, 2024) from the Chief Financial Officer and Treasurer.
Background Information (Committee)
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247429.pdf
Appendix 1 - 2024 Capital Variance Summary for the Four Months Ended April 30, 2024
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247430.pdf
Appendix 2 - 2024 Four Months Major Capital Projects
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247431.pdf
Appendix 3 - In-Year Adjustments for the Four months Ended April 30, 2024
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247432.pdf
Appendix 4 - 2024 Four Months Capital Variance Dashboard by Program and Agency - Part 1
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247433.pdf
Appendix 4 - 2024 Four Months Capital Variance Dashboard by Program and Agency - Part 2
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247460.pdf
Appendix 4 - 2024 Four Months Capital Variance Dashboard by Program and Agency - Part 3
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247439.pdf
Motions (City Council)
EX16.12 - Capital Variance Report for the Four Months Ended April 30, 2024
- Decision Type:
- ACTION
- Status:
- Adopted
- Wards:
- All
Committee Recommendations
The Executive Committee recommends that:
1. City Council approve in-year budget adjustments to the 2024-2033 Approved Capital Budget and Plan, as well as a reallocation of funding sources for 2022 and 2023 Approved Capital Budgets, as detailed in Appendix 3 to the report (July 2, 2024) from the Chief Financial Officer and Treasurer.
Origin
Summary
The purpose of this report is to provide City Council with the City of Toronto capital spending for the four-month period ended April 30, 2024, as well as the projected 2024 year-end expenditures. Furthermore, this report seeks Council's approval for in-year budget adjustments to previous approved Capital Budget and Plan as outlined in the Appendix 3 of this report.
Table 1 below summarizes the City's 2024 actual capital expenditures compared with the 2024 Approved Capital Budget for the four-month period ended April 30, 2024, and the projected expenditures by December 31, 2024.
Table 1: Capital Variance Summary
|
Table 1 |
|||||
|
Corporate Capital Variance Summary |
|||||
|
for the Period Ended April 30, 2024 |
|||||
|
|
2024 Budget* |
2024 4M Year-to-Date |
2024 Projected |
||
|
|
$M |
$M |
% |
$M |
% |
|
City Operations |
3,124.4 |
258.0 |
8.3% |
2,479.5 |
79.4% |
|
Agencies |
1,637.4 |
413.5 |
25.3% |
1,621.4 |
99.0% |
|
Tax Supported: |
4,761.8 |
671.5 |
14.1% |
4,101.0 |
86.1% |
|
Rate Supported: |
1,448.3 |
172.6 |
11.9% |
1,243.7 |
85.9% |
|
TOTAL |
6,210.1 |
844.1 |
13.6% |
5,344.7 |
86.1% |
|
*Note: Includes 2023 carry forward funding |
|||||
The City's actual capital spending through the first four months of 2024 is $844.1 million or 13.6% of the 2024 Approved Capital Budget. This is in line with the seasonal trend of historical spending pattern. The projected spending rate is 86.1% by year-end based on submissions from City Programs and Agencies. Capital spending will continue to be reviewed with updates provided in future variance reports that will benefit from actual experience over capital intensive months. As more actual delivery materialized over the course of the year, the Programs and Agencies will provide updated spending projections.
Background Information
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247429.pdf
Appendix 1 - 2024 Capital Variance Summary for the Four Months Ended April 30, 2024
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247430.pdf
Appendix 2 - 2024 Four Months Major Capital Projects
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247431.pdf
Appendix 3 - In-Year Adjustments for the Four months Ended April 30, 2024
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247432.pdf
Appendix 4 - 2024 Four Months Capital Variance Dashboard by Program and Agency - Part 1
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247433.pdf
Appendix 4 - 2024 Four Months Capital Variance Dashboard by Program and Agency - Part 2
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247460.pdf
Appendix 4 - 2024 Four Months Capital Variance Dashboard by Program and Agency - Part 3
https://www.toronto.ca/legdocs/mmis/2024/ex/bgrd/backgroundfile-247439.pdf