Item - 2020.BU19.6

Tracking Status

  • This item was considered by Budget Committee on November 23, 2020 and was adopted without amendment.

BU19.6 - Capital Variance Report for the Twelve Months Ended December 31, 2019

Decision Type:
ACTION
Status:
Adopted
Wards:
All

Committee Decision

The Budget Committee recommends to the Executive Committee that:

 

1. City Council approve in-year budget adjustments to the 2019-2028 Approved Capital Budget and Plan as detailed in Appendix 5 to the report (November 10, 2020) from the Chief Financial Officer and Treasurer that result in no incremental impact on debt financing.

Origin

(November 10, 2020) Report from the Chief Financial Officer and Treasurer

Summary

The purpose of this report is to provide City Council with the City of Toronto capital spending for the year ended December 30, 2019. Furthermore, this report seeks Council's approval for in-year budget adjustments to the 2019 Approved Capital Budget that have no impact on 2019 approved debt.

 

Actual capital expenditures for 2019 totalled $3.772 billion or 66.7 percent of 2019 approved Capital Budget of $5.655 billion. Tax Supported Programs and Agencies reported capital expenditures of $2.780 billion representing 61.4 percent of their collective 2019 approved Capital Budget of $4.526 billion. Rate Supported Programs reported capital expenditures of $991.8 million, representing 87.8 percent of their collective 2019 approved Capital Budget of $1.129 billion.

 

Table 1 - Capital Variance Summary

 

 

2019 Approved Budget

2019 Actual Expenditure

 

        ($M)

         ($M)

       Percent

City Operations

                 1,981

             1,285

         64.9 percent

Agencies

                 2,545

             1,495

         58.8 percent

Subtotal - Tax Supported

                 4,526

             2,780

         61.4 percent

Rate Supported

                 1,129

               992

         87.8  percent

TOTAL

                 5,655

             3,772

         66.7 percent

*2019 Approved Budget includes $1.909 billion 2018 Carry Forward Funding

 

The report also details the 233 completed capital projects that have a combined budget of $269.5 million that are ready to be closed. They have been completed under budget, realizing underspending of $17.8 million. The permanent underspending which has associated funding of $0.5 million in Federal Subsidy, $1.5 million in Capital from Current, $6.0 million in debt, $9.5 million in reserves/reserve funds and $0.3 million in Recoverable Debt will be returned to their original Council approved funding sources.

Background Information

(November 10, 2020) Report from the Chief Financial Officer and Treasurer on Capital Variance Report for the Twelve Months Ended December 31, 2019
https://www.toronto.ca/legdocs/mmis/2020/bu/bgrd/backgroundfile-158375.pdf
Appendix 1 - 2019 Capital Variance and Projection Summary for the Twelve Months Ended December 31, 2019
https://www.toronto.ca/legdocs/mmis/2020/bu/bgrd/backgroundfile-158396.pdf
Appendix 2 - Capital Projects for Closure
https://www.toronto.ca/legdocs/mmis/2020/bu/bgrd/backgroundfile-158397.pdf
Appendix 3 - Major Capital Projects
https://www.toronto.ca/legdocs/mmis/2020/bu/bgrd/backgroundfile-158398.pdf
Appendix 4 - In-Year Adjustments for the Twelve Months Ended December 31, 2019
https://www.toronto.ca/legdocs/mmis/2020/bu/bgrd/backgroundfile-158399.pdf
Appendix 5 - Capital Variance Dashboard by Program and Agency
https://www.toronto.ca/legdocs/mmis/2020/bu/bgrd/backgroundfile-158400.pdf

Motions

Motion to Adopt Item moved by Councillor Mike Layton (Carried)
Source: Toronto City Clerk at www.toronto.ca/council